dealflow
envelope $200M

← Targets

Mountain Valley Regional Rehabilitat

dba Mountain Valley Regional Rehabilitation Hospital · Prescott Valley, Yavapai County, AZ · CCN 033036
Licensed to Mountain Valley Regional Rehabilitation Hospital Inc

Composite
58.3
rank score
Distress
39
FY2024
Fit
86
vs thesis
Estimated ticket
$14.3M–$57.2M
44 beds · within envelope
Ownership
for-profit
PE 6y

Why it ranks here

  • under 30 days cash on hand
  • current ratio below 0.8
  • debt above 85% of assets
  • PE-owned 6 years — approaching exit window
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$26.1M
Operating margin 14.8%
Total margin 14.9%
Days cash on hand 0
Current ratio 0.01
Occupancy82%

Facility

Beds44
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $325K
Per-bed (high) $1.3M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 44 $21.3M $3.3M 8.5% 14.4% 7 0.01 71% 829 43
2022 44 $24.2M $4.4M 22.5% 19.0% 0 0.01 72% 810 43
2023 44 $25.6M $3.6M 13.8% 14.0% 0 0.01 78% 877 43
2024 44 $26.1M $3.9M 14.8% 14.9% 0 0.01 82% 891 39

Owners

OwnerRole%SinceType
Capital One Na
Mc Lean, VA
5% or greater security interest 100 2018-10
Epoch Acquisition Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Midco, Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Parent Holdings Llc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Parent Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Ernest Health Holdings Llc
Albuquerque, NM
5% or greater indirect ownership interest 100 2012-02
Ernest Health, Inc
Mesquite, TX
5% or greater direct ownership interest 100 2005-11
Mpt Of Prescott Valley Llc
Vestavia, AL
5% or greater security interest 100 2020-12
One Equity Partners Vii Lp
New York, NY
5% or greater indirect ownership interest 58 2018-10 PE
One Equity Partners Vii-A Lp
New York, NY
5% or greater indirect ownership interest 30 2018-10 PE
One Equity Partners Vii-B Lp
New York, NY
5% or greater indirect ownership interest 12 2018-10 PE
Caleb Reed corporate officer 2023-06
Denise Kann corporate officer 2023-06
Ernest Health, Inc
Mesquite, TX
other 2005-11
Eudora Cannon corporate officer 2023-06
Eudora Cannon other 2023-06
Jacob Socha corporate officer 2023-06
Scott Rotsted w-2 managing employee 2025-10

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.