Good Samaritan Medical Ctr
dba Intermountain Health Good Samaritan Hospital ·
Lafayette, Boulder County, CO
· CCN 060116
Licensed to Good Samaritan Medical Center, Llc
Composite
67.4
rank score
Distress
71
FY2023
Fit
84
vs thesis
Estimated ticket
$64.0M–$256M
183 beds ·
within envelope
Ownership
nonprofit
STH
Why it ranks here
- operating margin negative
- total margin below -8%
- under 30 days cash on hand
- current ratio below 0.8
- margin deteriorating sharply
- part of a multi-hospital chain — divestiture candidate
- urban — higher occupancy and iteration surface
- bed count in the target band
- ticket size uses the capital envelope well
- strong occupancy — good iteration surface
- nonprofit — expect AG conversion review
Latest financials · FY2023
| Net patient revenue | $322M |
| Operating margin | -2.7% |
| Total margin | -8.5% |
| Days cash on hand | 0 |
| Current ratio | -3.14 |
| Occupancy | 66% |
Facility
| Beds | 183 |
| Facility type | STH |
| Setting | urban |
| Ownership class | nonprofit |
| Per-bed (low) | $350K |
| Per-bed (high) | $1.4M |
Financial history
| FY | Beds | Net patient rev | Net income | Op margin | Total margin | Days cash | Current ratio | Occupancy | Discharges | Distress |
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 183 | $312M | $33.5M | 4.2% | 9.8% | 0 | 3.04 | 68% | 11,169 | 22 |
| 2021 | 177 | $329M | $35.5M | 13.5% | 10.6% | 0 | 1.28 | 81% | 11,245 | 30 |
| 2022 | 183 | $314M | $-16.2M | -1.0% | -5.1% | 0 | -0.31 | 72% | 10,519 | 63 |
| 2023 | 183 | $322M | $-27.5M | -2.7% | -8.5% | 0 | -3.14 | 66% | 10,033 | 71 |
Owners
| Owner | Role | % | Since | Type |
|---|---|---|---|---|
| Intermountain Front Range, Inc. | 5% or greater direct ownership interest | 100 | 2024-07 | |
| Brooke Bellamy | corporate officer | 2025-05 | ||
| Brooke Bellamy | w-2 managing employee | 2025-05 | ||
| Integrity Health | 5% or greater indirect ownership interest | 2024-07 | ||
| Intermountain Health Care, Inc | operational/managerial control | 2022-04 | chain | |
| Kevin Jenkins | corporate officer | 2025-03 | ||
| Kevin Jenkins | w-2 managing employee | 2025-03 |
Ownership changes
No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.
Who has been buying in CO
Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.
| Date | Buyer | Seller | Hospital | Beds |
|---|---|---|---|---|
| 2022-05-01 | Catholic Health Initiatives Colorado | Phc-Fort Morgan Inc | St. Elizabeth Hospital | 33 |