dealflow
envelope $200M

← Targets

Kindred Hospital Bay Area

dba Kindred Hospital-Bay Area-St Petersburg · Tampa, Hillsborough County, FL · CCN 102009
Licensed to Kindred Hospitals East Llc

Composite
70.4
rank score
Distress
84
FY2024
Fit
82
vs thesis
Estimated ticket
$27.9M–$112M
133 beds · within envelope
Ownership
for-profit
LTCH

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • under 30 days cash on hand
  • current liabilities exceed current assets
  • debt above 70% of assets
  • occupancy 45-60%
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • LTCH — distress here is a payment-model artifact
  • bed count in the target band
  • ticket size somewhat below the envelope
  • moderate occupancy
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$49.7M
Operating margin -22.8%
Total margin -14.7%
Days cash on hand 0
Current ratio 0.87
Occupancy53%

Facility

Beds133
Facility typeLTCH
Settingurban
Ownership classfor-profit
Per-bed (low) $210K
Per-bed (high) $840K

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 133 $61.5M $936K 1.3% 1.5% 0 0.90 68% 966 41
2022 133 $64.8M $-482K -0.9% -0.7% 0 0.96 67% 819 54
2023 133 $62.1M $-2.0M -9.1% -3.0% 0 0.81 64% 791 66
2024 133 $49.7M $-7.8M -22.8% -14.7% 0 0.87 53% 715 84

Owners

OwnerRole%SinceType
Kentucky Hospital Holdings Jv Lp
Louisville, KY
5% or greater indirect ownership interest 100 2018-07
Kentucky Hospital Holdings Llc
Louisville, KY
5% or greater indirect ownership interest 100 2018-07
Kentucky Hospital Intermediate Llc
Louisville, KY
5% or greater indirect ownership interest 100 2018-07
Kindred Healthcare Llc
Louisville, KY
5% or greater indirect ownership interest 100 1998-02
Kindred Healthcare Operating Llc
Louisville, KY
5% or greater direct ownership interest 100 1998-03
Knight Health Holdings Llc
Louisville, KY
5% or greater indirect ownership interest 100 2021-12
Knight Health Llc
Louisville, KY
5% or greater indirect ownership interest 100 2021-12
Knight Intermediate Holdings Llc
Louisville, KY
5% or greater indirect ownership interest 100 2021-12
Dana Rock corporate officer 2024-12
Deanna Schiavone corporate officer 2022-08
Jacquelyn Davis contracted managing employee 2023-12
Jeffrey Harrison contracted managing employee 2023-07
Johnetta Traylor corporate officer 2024-12
Michael Bean corporate officer 2004-12
Scott Graeser corporate officer 2022-08

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in FL

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2019-09-30 Pam Specialty Hospital Of Sarasota Llc New Lifecare Hospitals Of Sarasota, Llc Pam Specialty Hospital Of Sarasota 40
2019-04-03 Select Specialty Hospital - Miami... Promise Hospital Of Dade, Inc. Ssh - Miami Lakes 60
2019-04-03 Select Specialty Hospital - The... Promise Hospital Of Florida At The... Ssh - The Villages 40
2019-04-03 Select Specialty Hospital - Fort... Promise Hospital Of Lee, Inc. Ssh - Fort Myers 60
2018-04-01 Curahealth Jacksonville Llc Memorial Healthcare Group Inc Curahealth Jacksonville Llc 107