dealflow
envelope $200M

← Targets

Emory Hillandale Hospital

Lithonia, Dekalb County, GA · CCN 110226
Licensed to Dekalb Medical Center, Inc

Composite
54.6
rank score
Distress
48
FY2024
Fit
82
vs thesis
Estimated ticket
$45.0M–$180M
90 beds · within envelope
Ownership
government
STH

Why it ranks here

  • operating margin under 2%
  • under 30 days cash on hand
  • current ratio below 0.8
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • bed count in the target band
  • ticket size uses the capital envelope well
  • strong occupancy — good iteration surface
  • government-owned — public process likely

Latest financials · FY2024

Net patient revenue$122M
Operating margin 1.8%
Total margin 4.4%
Days cash on hand 0
Current ratio -9.06
Occupancy71%

Facility

Beds90
Facility typeSTH
Settingurban
Ownership classgovernment
Per-bed (low) $500K
Per-bed (high) $2.0M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 90 $94.6M $11.1M 2.6% 10.8% 0 -3.05 69% 4,768 36
2022 90 $99.3M $-14.1M -16.9% -13.8% 0 -9.05 74% 4,661 80
2023 90 $102M $-14.1M -14.0% -13.8% 0 -12.81 74% 5,012 80
2024 90 $122M $5.6M 1.8% 4.4% 0 -9.06 71% 4,564 48

Owners

OwnerRole%SinceType
Dekalb Regional Health System
Decatur, GA
5% or greater direct ownership interest 100 2007-11
Emory Healthcare Inc
Atlanta, GA
5% or greater indirect ownership interest 100 2018-09
Jen Schuck w-2 managing employee 2024-10
Jen Schuck operational/managerial control 2023-05
Lisa Urbistondo corporate director 2024-10
Lisa Urbistondo w-2 managing employee 2024-10

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in GA

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-11-01 South Georgia Medical Center Inc Hospital Authority Of Valdosta And... South Georgia Medical Center 261
2023-11-01 South Georgia Medical Center Inc Hospital Authority Of Valdosta And... Sgmc Berrien Campus 10
2023-07-01 Northeast Georgia Medical Center... The Hospital Authority Of Habersham County Ngmc Habersham 53
2021-07-03 Navicent Health Baldwin, Inc Navicent Health Oconee, Llc Atrium Health Navicent Baldwin 86
2021-06-22 Burke Hospital Company Burke County Hospital Authority Burke Medical Center 40
2021-05-01 Vidalia Health Services, Llc Meadows Regional Medical Center Inc Meadows Regional Medical Center 57
2018-02-01 Savannah Health Services, Llc Memorial Health University Medical... Memorial Health Univ Med Center 594
2017-12-29 Chi Memorial Hospital - Georgia Cornerstone Medical Center, Llc Chi Memorial Hospital - Georgia 35
2017-10-01 Piedmont Rockdale Hospital, Inc. Rockdale Hospital Llc Piedmont Rockdale Hospital 181
2017-05-01 Southeast Georgia Health Services, Llc Mayo Clinic Health System In Waycross, Inc Memorial Satilla Health 130
2017-01-01 Ngmc Barrow Llc Winder Hma Llc Ngmc Barrow 38
2016-04-01 Wellstar Spalding Regional Hospital Inc Spalding Regional Medical Center, Inc. Spalding Regional Hospital 170
2016-04-01 Wellstar North Fulton Hospital Inc North Fulton Medical Center, Inc. North Fulton Regional Hospital 178
2016-02-01 Prime Healthcare Foundation -... Southern Regional Health Center, Inc Southern Regional Medical Center 233
2016-01-01 St Francis Health Llc St Francis Hospital, Inc. St. Francis Hospital Inc. 312