dealflow
envelope $200M

← Targets

Kuakini Medical Center

Honolulu, Honolulu County, HI · CCN 120007
Licensed to Kuakini Medical Center

Composite
60.4
rank score
Distress
72
FY2024
Fit
70
vs thesis
Estimated ticket
$59.5M–$238M
170 beds · within envelope
Ownership
nonprofit
STH

Why it ranks here

  • operating margin below -10%
  • total margin negative
  • under 30 days cash on hand
  • current liabilities exceed current assets
  • debt above 85% of assets
  • occupancy 30-45%
  • urban — higher occupancy and iteration surface
  • bed count in the target band
  • ticket size uses the capital envelope well
  • thin occupancy
  • nonprofit — expect AG conversion review

Latest financials · FY2024

Net patient revenue$149M
Operating margin -19.4%
Total margin -0.3%
Days cash on hand 17
Current ratio 0.98
Occupancy41%

Facility

Beds170
Facility typeSTH
Settingurban
Ownership classnonprofit
Per-bed (low) $350K
Per-bed (high) $1.4M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 170 $136M $-5.4M -24.4% -3.3% 32 1.02 32% 2,822 77
2022 170 $140M $-996K -11.7% -0.6% 20 0.92 35% 2,873 80
2023 170 $145M $-4.9M -16.1% -3.0% 13 0.97 40% 3,062 80
2024 170 $149M $-567K -19.4% -0.3% 17 0.98 41% 3,490 72

Owners

OwnerRole%SinceType
Gary Kajiwara corporate director 2010-08
Gary Kajiwara w-2 managing employee 2010-08
Gregg Oishi corporate officer 2000-10
Gregg Oishi operational/managerial control 2000-10
Kuakini Medical Center
Honolulu, HI
operational/managerial control 2010-08

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in HI

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2024-10-08 The Queens Medical Center Sutter Health Pacific The Queens Medical Center 674
2017-07-01 Maui Health System A Kaiser... Maui Memorial Medical Center Maui Memorial Medical Center 219