dealflow
envelope $200M

← Targets

Lafayette Regional Rehabilitation Ho

dba Lafayette Regional Rehabilitation Hospital · Lafayette, Tippecanoe County, IN · CCN 153042
Licensed to Lafayette Regional Rehabilitation Hospital Llc

Composite
59.1
rank score
Distress
42
FY2023
Fit
84
vs thesis
Estimated ticket
$13.0M–$52.0M
40 beds · within envelope
Ownership
for-profit
PE 5y

Why it ranks here

  • under 30 days cash on hand
  • current ratio below 0.8
  • liabilities exceed assets
  • PE-owned 5 years — approaching exit window
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$15.8M
Operating margin 4.7%
Total margin 5.6%
Days cash on hand 1
Current ratio 0.01
Occupancy65%

Facility

Beds40
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $325K
Per-bed (high) $1.3M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 40 $11.6M $-852K -14.6% -6.9% 1 0.02 51% 481 89
2021 40 $14.4M $1.0M 4.0% 6.9% 6 0.02 60% 578 49
2022 40 $15.8M $1.2M 7.4% 7.8% 3 0.02 59% 618 49
2023 40 $15.8M $892K 4.7% 5.6% 1 0.01 65% 632 42

Owners

OwnerRole%SinceType
Epoch Acquisition Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Midco Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Midco, Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Parent Holdings Llc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Parent Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Ernest Health Holdings Llc
Mesquite, TX
5% or greater direct ownership interest 100 2012-03
Truist Bank
Charlotte, NC
5% or greater security interest 61 2025-11
One Equity Partners Vii Lp
New York, NY
5% or greater indirect ownership interest 58 2018-10 PE
Mpt Of Brownsville, Llc
Birmingham, AL
5% or greater security interest 32 2020-12
One Equity Partners Vii-A Lp
New York, NY
5% or greater indirect ownership interest 30 2018-10 PE
One Equity Partners Vii-B Lp
New York, NY
5% or greater indirect ownership interest 12 2018-10 PE
Caleb Reed corporate officer 2023-06
Denise Kann corporate officer 2023-06
Ernest Health, Inc
Mesquite, TX
other 2014-06
Eudora Cannon corporate officer 2023-06
Eudora Cannon other 2023-06
Jacob Socha corporate officer 2023-06
Michael Roffelsen w-2 managing employee 2026-02

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.