dealflow
envelope $200M

← Targets

Bloomington Regional Rehabilitation

dba Bloomington Regional Rehabilitation Hospital · Bloomington, Monroe County, IN · CCN 153049
Licensed to Bloomington Regional Rehabilitation Hospital Llc

Composite
63.1
rank score
Distress
51
FY2023
Fit
84
vs thesis
Estimated ticket
$11.1M–$44.2M
40 beds · within envelope
Ownership
for-profit
PE 5y

Why it ranks here

  • operating margin under 2%
  • total margin under 2%
  • under 30 days cash on hand
  • current ratio below 0.8
  • liabilities exceed assets
  • PE-owned 5 years — approaching exit window
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$16.9M
Operating margin 0.8%
Total margin 1.0%
Days cash on hand 1
Current ratio 0.02
Occupancy67%

Facility

Beds40
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $276K
Per-bed (high) $1.1M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2022 40 $10.1M $-2.9M -28.8% -28.2% 3 0.02 42% 449 97
2023 40 $16.9M $171K 0.8% 1.0% 1 0.02 67% 712 51

Owners

OwnerRole%SinceType
Epoch Acquisition Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Midco Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Parent Holdings Llc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Epoch Parent Inc
New York, NY
5% or greater indirect ownership interest 100 2018-10
Ernest Health Holdings Llc
Mesquite, TX
5% or greater direct ownership interest 100 2021-10
One Equity Partners Vii Lp
New York, NY
5% or greater indirect ownership interest 58 2018-10 PE
Capital One Na
Mc Lean, VA
5% or greater security interest 50 2018-10
One Equity Partners Vii-A Lp
New York, NY
5% or greater indirect ownership interest 30 2018-10 PE
One Equity Partners Vii-B Lp
New York, NY
5% or greater indirect ownership interest 12 2018-10 PE
Caleb Reed corporate officer 2023-06
Denise Kann corporate officer 2023-06
Ernest Health, Inc
Mesquite, TX
other 2018-10
Eudora Cannon corporate officer 2023-06
Eudora Cannon other 2023-06
Jacob Socha corporate officer 2023-06
Jeffrey Stultz w-2 managing employee 2020-12

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.