dealflow
envelope $200M

← Targets

Kansas Rehabilitation Hospital A Jo

dba Kansas Rehabilitation Hospital, A Joint Venture Of Encompass Health An · Topeka, Shawnee County, KS · CCN 173025
Licensed to Kansas Rehabilitation Hospital Inc

Composite
58.4
rank score
Distress
63
FY2023
Fit
75
vs thesis
Estimated ticket
$15.7M–$63.0M
57 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • operating margin negative
  • total margin under 2%
  • under 30 days cash on hand
  • current ratio below 0.8
  • debt above 70% of assets
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • bed count in the target band
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$19.1M
Operating margin -4.4%
Total margin 0.5%
Days cash on hand 0
Current ratio 0.45
Occupancy63%

Facility

Beds57
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $276K
Per-bed (high) $1.1M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 57 $19.0M $1.2M 4.3% 6.0% 31 1.74 64% 1,122 17
2021 57 $19.8M $1.3M 5.3% 6.3% 26 1.68 66% 1,152 27
2022 57 $18.8M $114K -2.0% 0.6% 0 0.79 64% 1,052 59
2023 57 $19.1M $105K -4.4% 0.5% 0 0.45 63% 1,068 63

Owners

OwnerRole%SinceType
Continental Medical Systems Llc
Birmingham, AL
5% or greater direct ownership interest 60 1987-06
Encompass Health Corporation
Birmingham, AL
5% or greater indirect ownership interest 60 1997-10
Stormont-Vail Inc
Topeka, KS
5% or greater direct ownership interest 40 1987-06
Vanguard Group Inc
Malvern, PA
5% or greater indirect ownership interest 6 2023-12
Blackrock Inc
New York, NY
5% or greater indirect ownership interest 5 2023-12
Andrew Price corporate officer 2009-11
Barry Muniger w-2 managing employee 2022-02
Douglas Coltharp corporate officer 2010-06
Edmund Ball corporate officer 2021-01
Edmund Fay corporate officer 2008-05
John Darby corporate officer 2016-02
John Wilson corporate officer 2017-01
Mark Tarr corporate officer 2017-01
Melanie Lewis corporate officer 2021-08
Robert Mccallum corporate officer 2011-11
Robert Wisner corporate officer 2003-11
Stephen Leasure corporate officer 2020-01
Thomas Boyle corporate officer 2020-10

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in KS

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2020-03-16 Recover-Care Meadowbrook Rehabilitation Llc Pinnacle Health Facilities Xviii Lp Meadowbrook Rehabilitation Hospital 56