dealflow
envelope $200M

← Targets

Pershing Memorial Hospital

Brookfield, Linn County, MO · CCN 261307
Licensed to General John J Pershing Memorial Hospital Association

Composite
53.0
rank score
Distress
76
FY2024
Fit
47
vs thesis
Estimated ticket
$1.5M–$3.0M
25 beds · within envelope
Ownership
nonprofit
CAH

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • 30-60 days cash on hand
  • current ratio under 1.5
  • occupancy below 30%
  • margin deteriorating sharply
  • rural — cheaper but limited density
  • small but workable bed count
  • very small ticket — sub-scale as a platform asset
  • very low occupancy — limited volume to learn from
  • nonprofit — expect AG conversion review

Latest financials · FY2024

Net patient revenue$20.5M
Operating margin -12.4%
Total margin -9.1%
Days cash on hand 32
Current ratio 1.47
Occupancy15%

Facility

Beds25
Facility typeCAH
Settingrural
Ownership classnonprofit
Per-bed (low) $59.5K
Per-bed (high) $119K

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 25 $16.9M $3.5M -10.3% 15.8% 129 3.79 15% 172 41
2022 25 $17.4M $-1.6M -11.9% -8.9% 86 3.85 13% 241 63
2023 25 $18.9M $-2.0M -13.1% -10.4% 28 2.36 14% 247 76
2024 25 $20.5M $-1.9M -12.4% -9.1% 32 1.47 15% 229 76

Owners

OwnerRole%SinceType
Brian Winn corporate director 10 2014-05
David Shaw corporate director 10 2011-06
Gail Turner corporate director 10 2001-06
Gary Routledge corporate director 10 2002-06
James Elliot corporate director 10 2011-06
Joe Smith corporate director 10 2015-06
Mark Cleveland corporate director 10 2005-06
William Thudium corporate director 10 1991-06
David Cichocki corporate officer 2025-03
David Cichocki w-2 managing employee 2025-03
James Elliot corporate officer 2014-07
Karla Clubine corporate officer 2021-11
Karla Clubine w-2 managing employee 2021-11
William Thudium corporate officer 2014-07

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in MO

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-10-01 Mercy Hospital Perry Perry County Health System Perry County Memorial Hospital 25