dealflow
envelope $200M

← Targets

Landmark Hospital Of Columbia Llc

dba Landmark Hospital Of Columbia Llc · Columbia, Boone County, MO · CCN 262020
Licensed to Landmark Hospital Of Columbia Llc

Composite
62.6
rank score
Distress
83
FY2023
Fit
63
vs thesis
Estimated ticket
$4.8M–$19.3M
23 beds · within envelope
Ownership
for-profit
LTCH

Why it ranks here

  • operating margin -10% to -5%
  • total margin -8% to -3%
  • under 30 days cash on hand
  • current ratio below 0.8
  • liabilities exceed assets
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • LTCH — distress here is a payment-model artifact
  • very small facility
  • very small ticket — sub-scale as a platform asset
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$17.4M
Operating margin -5.7%
Total margin -4.8%
Days cash on hand 1
Current ratio 0.54
Occupancy97%

Facility

Beds23
Facility typeLTCH
Settingurban
Ownership classfor-profit
Per-bed (low) $210K
Per-bed (high) $840K

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 23 $10.2M $1.1M -36.5% 9.3% 0 0.56 81% 282 74
2021 23 $13.1M $-870K -9.2% -6.5% 0 0.49 79% 234 81
2022 23 $13.5M $-3.1M -22.7% -22.6% 0 0.49 89% 244 91
2023 23 $17.4M $-846K -5.7% -4.8% 1 0.54 97% 324 83

Owners

OwnerRole%SinceType
Landmark Holdings Of Florida, Llc
Cape Girardeau, MO
5% or greater direct ownership interest 98 2007-06
William Kapp 5% or greater direct ownership interest 98 2007-06
Kevin Murray corporate officer 2022-04
Rebekah Palmatier operational/managerial control 2017-05
Tracy Larose corporate director 2020-03
William Kapp corporate director 2007-06

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.