dealflow
envelope $200M

← Targets

Sunrise Hospital And Medical Center

Las Vegas, Clark County, NV · CCN 290003
Licensed to Sunrise Hospital And Medical Center, Llc

Composite
18.7
rank score
Distress
47
FY2024
Fit
64
vs thesis
Estimated ticket
$374M–$1.5B
748 beds · over envelope
Ownership
for-profit
STH

Why it ranks here

  • operating margin under 2%
  • total margin under 2%
  • under 30 days cash on hand
  • current ratio below 0.8
  • margin deteriorating
  • urban — higher occupancy and iteration surface
  • very large — likely out of range
  • estimated price exceeds the capital envelope
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$840M
Operating margin 0.5%
Total margin 0.9%
Days cash on hand 0
Current ratio 0.34
Occupancy91%

Facility

Beds748
Facility typeSTH
Settingurban
Ownership classfor-profit
Per-bed (low) $500K
Per-bed (high) $2.0M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 676 $661M $30.0M 4.2% 4.5% 0 0.42 83% 31,225 36
2022 676 $800M $74.6M 9.0% 9.3% 0 0.25 91% 36,907 36
2023 748 $839M $55.0M 6.2% 6.5% 0 0.38 90% 38,514 36
2024 748 $840M $7.8M 0.5% 0.9% 0 0.34 91% 38,812 47

Owners

OwnerRole%SinceType
Ac Med Llc
Nashville, TN
5% or greater direct ownership interest 100 2016-01
Carl James corporate officer 100 2024-04
Carl James w-2 managing employee 100 2024-04
Hca Healthcare Inc
Nashville, TN
5% or greater indirect ownership interest 100 2016-10
Hca Inc
Nashville, TN
5% or greater indirect ownership interest 100 2016-10
Healthtrust Inc - The Hospital Company
Nashville, TN
5% or greater indirect ownership interest 100 2016-10
Frisco Holding Ii
Wilmington, DE
5% or greater indirect ownership interest 16 2026-02
Hercules Holding Ii
Nashville, TN
5% or greater indirect ownership interest 14 2016-10
Eric Smith contracted managing employee 2021-03
Todd Sklamberg corporate officer 2012-07
Todd Sklamberg w-2 managing employee 2012-07

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.