dealflow
envelope $200M

← Targets

Daniel Drake Center For Post-Acute C

Cincinnati, Hamilton County, OH · CCN 362004

Composite
59.2
rank score
Distress
69
FY2024
Fit
70
vs thesis
Estimated ticket
$20.9M–$83.6M
82 beds · within envelope
Ownership
nonprofit
LTCH

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • debt above 70% of assets
  • occupancy 30-45%
  • margin deteriorating
  • urban — higher occupancy and iteration surface
  • LTCH — distress here is a payment-model artifact
  • bed count in the target band
  • ticket size somewhat below the envelope
  • thin occupancy
  • nonprofit — expect AG conversion review

Latest financials · FY2024

Net patient revenue$43.7M
Operating margin -52.4%
Total margin -40.3%
Days cash on hand
Current ratio 4.93
Occupancy31%

Facility

Beds82
Facility typeLTCH
Settingurban
Ownership classnonprofit
Per-bed (low) $255K
Per-bed (high) $1.0M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 82 $42.5M $-17.9M -54.6% -37.5% 0 -26.83 31% 452 86
2022 82 $40.3M $-25.0M -80.3% -52.5% 0 -50.67 26% 357 89
2023 82 $39.0M $-15.7M -51.5% -36.2% 4.28 31% 305 74
2024 82 $43.7M $-19.1M -52.4% -40.3% 4.93 31% 286 69

Owners

No ownership records — CMS has no owner filings mapped to this CCN.

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in OH

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2022-06-14 Select Specialty Hospital - Boardman, Inc. Vibra Hospital Of Mahoning Valley Llc Ssh - Boardman Inc 79
2019-09-30 Pam Specialty Hospital Of Dayton Llc New Lifecare Hospitals Of Dayton Llc Pam Specialty Hospital Of Miamisburg 36
2017-11-01 Select Specialty Hospital -... Regency Hospital Of Cincinnati, Llc Ssh - Cincinnati Inc. 71