dealflow
envelope $200M

← Targets

Kindred Hospital Dayton

dba Kindred Hospital - Dayton · Dayton, Montgomery County, OH · CCN 362033
Licensed to Kindred Hospitals East Llc

Composite
65.2
rank score
Distress
85
FY2024
Fit
68
vs thesis
Estimated ticket
$10.7M–$42.8M
51 beds · within envelope
Ownership
for-profit
LTCH

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • under 30 days cash on hand
  • liabilities exceed assets
  • occupancy 30-45%
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • LTCH — distress here is a payment-model artifact
  • bed count in the target band
  • small ticket — deploys little of the available capital
  • thin occupancy
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$17.2M
Operating margin -34.7%
Total margin -25.2%
Days cash on hand 1
Current ratio 2.33
Occupancy44%

Facility

Beds51
Facility typeLTCH
Settingurban
Ownership classfor-profit
Per-bed (low) $210K
Per-bed (high) $840K

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 67 $25.1M $1.6M 3.1% 6.2% 2 0.93 55% 470 41
2022 51 $21.8M $-1.8M -13.9% -8.0% 0 1.49 56% 362 79
2023 51 $17.0M $-1.8M -21.5% -9.7% 0 1.60 48% 384 80
2024 51 $17.2M $-4.7M -34.7% -25.2% 1 2.33 44% 306 85

Owners

OwnerRole%SinceType
Kentucky Hospital Holdings Jv Lp
Fort Worth, TX
5% or greater indirect ownership interest 100 2018-07
Kentucky Hospital Holdings Llc
Fort Worth, TX
5% or greater indirect ownership interest 100 2018-07
Kentucky Hospital Intermediate Llc
Fort Worth, TX
5% or greater indirect ownership interest 100 2018-07
Kindred Healthcare Llc
Louisville, KY
5% or greater indirect ownership interest 100 1998-03
Kindred Healthcare Operating Llc
Louisville, KY
5% or greater direct ownership interest 100 1998-02
Knight Health Holdings Llc
Louisville, KY
5% or greater indirect ownership interest 100 2021-12
Knight Health Llc
Louisville, KY
5% or greater indirect ownership interest 100 2021-12
Knight Intermediate Holdings Llc
Louisville, KY
5% or greater indirect ownership interest 100 2021-12
Dana Rock corporate officer 2024-12
Deanna Schiavone corporate officer 2022-08
Jacquelyn Davis contracted managing employee 2023-12
Johnetta Traylor corporate officer 2024-12
Michael Bean corporate officer 2015-07
Scott Graeser corporate officer 2022-08
Susan Krinke contracted managing employee 2023-07

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in OH

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2022-06-14 Select Specialty Hospital - Boardman, Inc. Vibra Hospital Of Mahoning Valley Llc Ssh - Boardman Inc 79
2019-09-30 Pam Specialty Hospital Of Dayton Llc New Lifecare Hospitals Of Dayton Llc Pam Specialty Hospital Of Miamisburg 36
2017-11-01 Select Specialty Hospital -... Regency Hospital Of Cincinnati, Llc Ssh - Cincinnati Inc. 71