dealflow
envelope $200M

← Targets

Cornerstone Specialty Shawnee

Shawnee, Pottawatomie County, OK · CCN 372019

Composite
66.1
rank score
Distress
90
FY2024
Fit
64
vs thesis
Estimated ticket
$5.5M–$21.8M
26 beds · within envelope
Ownership
for-profit
LTCH

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • current ratio below 0.8
  • liabilities exceed assets
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • LTCH — distress here is a payment-model artifact
  • small but workable bed count
  • very small ticket — sub-scale as a platform asset
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$10.5M
Operating margin -33.8%
Total margin -33.6%
Days cash on hand
Current ratio 0.56
Occupancy74%

Facility

Beds26
Facility typeLTCH
Settingurban
Ownership classfor-profit
Per-bed (low) $210K
Per-bed (high) $840K

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 34 $14.3M $2.3M 16.2% 16.2% 0 -0.08 70% 351 36
2022 34 $15.0M $6.0M 19.2% 33.2% 0 -0.06 62% 334 36
2023 34 $12.9M $-158K -1.3% -1.2% 0 1.28 54% 317 62
2024 26 $10.5M $-3.5M -33.8% -33.6% 0.56 74% 293 90

Owners

No ownership records — CMS has no owner filings mapped to this CCN.

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in OK

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2017-09-01 Landmark Of Midwest City Specialty... Specialty Hospital Of Midwest City... Inspire Specialty Hospital - Mw City 31