dealflow
envelope $200M

← Targets

Roger Williams Medical Center

Providence, Providence County, RI · CCN 410004
Licensed to Prospect Chartercare Rwmc, Llc

Composite
73.5
rank score
Distress
94
FY2023
Fit
78
vs thesis
Estimated ticket
$51.8M–$207M
148 beds · within envelope
Ownership
for-profit
STH

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • under 30 days cash on hand
  • current ratio below 0.8
  • liabilities exceed assets
  • occupancy 45-60%
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • bed count in the target band
  • ticket size uses the capital envelope well
  • moderate occupancy
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$163M
Operating margin -19.9%
Total margin -16.2%
Days cash on hand 2
Current ratio 0.67
Occupancy48%

Facility

Beds148
Facility typeSTH
Settingurban
Ownership classfor-profit
Per-bed (low) $350K
Per-bed (high) $1.4M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 148 $165M $5.7M -11.7% 3.0% 0 1.41 55% 6,424 56
2021 148 $171M $-7.1M -5.9% -4.1% 1 1.17 52% 5,986 62
2022 148 $168M $-24.9M -17.1% -14.5% 1 1.07 45% 5,437 80
2023 148 $163M $-27.2M -19.9% -16.2% 2 0.67 48% 6,260 94

Owners

OwnerRole%SinceType
Chamber Inc
Los Angeles, CA
5% or greater indirect ownership interest 100 2021-06
Jp Morgan Chase, N.a.
Columbus, OH
5% or greater security interest 100 2016-06
Prospect Chartercare, Llc
Los Angeles, CA
5% or greater direct ownership interest 100 2014-06
Ivy Holdings Inc
Los Angeles, CA
5% or greater indirect ownership interest 85 2014-06
Ivy Intermediate Holding, Inc.
Los Angeles, CA
5% or greater indirect ownership interest 85 2014-06
Prospect East Holdings, Inc.
Los Angeles, CA
5% or greater indirect ownership interest 85 2014-06
Prospect Medical Holdings Inc
Los Angeles, CA
5% or greater indirect ownership interest 85 2014-06
Sang Bum Lee 5% or greater indirect ownership interest 67 2014-06
David & Alexa Topper Family Trust
Beverly Hills, CA
5% or greater indirect ownership interest 33 2014-06
Chartercare Community Board
Providence, RI
5% or greater indirect ownership interest 15 2014-06
Alfredo Sabillo corporate officer 2020-07
David Topper corporate officer 2014-11
David Topper corporate director 2014-06
David Topper other 2014-06
Eric Samuels corporate officer 2019-06
Jeffrey Liebman corporate officer 2018-10
Jeffrey Liebman w-2 managing employee 2018-10
Lynn Leahey corporate officer 2019-02
Robert Elders corporate officer 2020-06
Sang Bum Lee corporate officer 2014-11
Sang Bum Lee corporate director 2014-06
William Gorenstein corporate officer 2016-08

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.