dealflow
envelope $200M

← Targets

Lexington Regional Rehabilitation Ho

dba Lexington Regional Rehabilitation Hospital · Cayce, Lexington County, SC · CCN 423036
Licensed to Lexington Regional Rehabilitation Hospital Llc

Composite
64.8
rank score
Distress
69
FY2023
Fit
75
vs thesis
Estimated ticket
$9.9M–$39.8M
36 beds · within envelope
Ownership
for-profit
PE 4y

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • current ratio below 0.8
  • liabilities exceed assets
  • PE-owned 4 years
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$4.2M
Operating margin -33.5%
Total margin -33.4%
Days cash on hand 152
Current ratio 0.07
Occupancy61%

Facility

Beds36
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $276K
Per-bed (high) $1.1M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2023 36 $4.2M $-1.4M -33.5% -33.4% 152 0.07 61% 197 69

Owners

OwnerRole%SinceType
Capital One Na
Mc Lean, VA
5% or greater security interest 100 2022-10
Epoch Acquisition Inc
New York, NY
5% or greater indirect ownership interest 100 2019-01
Epoch Midco, Inc
New York, NY
5% or greater indirect ownership interest 100 2019-01
Epoch Parent Holdings Llc
New York, NY
5% or greater indirect ownership interest 100 2019-01
Ernest Health Holdings Llc
Mesquite, TX
5% or greater direct ownership interest 100 2019-01
One Equity Partners Vii Lp
New York, NY
5% or greater indirect ownership interest 58 2019-01 PE
One Equity Partners Vii-A Lp
New York, NY
5% or greater indirect ownership interest 30 2019-01 PE
One Equity Partners Vii-B Lp
New York, NY
5% or greater indirect ownership interest 12 2019-01 PE
Caleb Reed corporate officer 2023-06
Denise Kann corporate officer 2023-06
Epoch Parent Inc
New York, NY
5% or greater indirect ownership interest 2019-01
Ernest Health, Inc
Mesquite, TX
other 2019-01
Eudora Cannon corporate officer 2023-06
Jacob Socha corporate officer 2023-06
Jessica Stricklin w-2 managing employee 2025-08
Mpt Of Ernest-Lexington, Llc
Birmingham, AL
5% or greater security interest 2022-10

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.