dealflow
envelope $200M

← Targets

Baylor Institute For Rehabilitation

dba Baylor Scott & White Institute For Rehabilitation · Dallas, Dallas County, TX · CCN 453036
Licensed to Bir Jv Llp

Composite
51.9
rank score
Distress
30
FY2024
Fit
96
vs thesis
Estimated ticket
$29.9M–$120M
92 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • operating margin -10% to -5%
  • margin deteriorating sharply
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • bed count in the target band
  • ticket size somewhat below the envelope
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$173M
Operating margin -8.8%
Total margin 13.4%
Days cash on hand 150
Current ratio 5.82
Occupancy89%

Facility

Beds92
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $325K
Per-bed (high) $1.3M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 92 $445M $325M 66.4% 68.5% 167 4.65 80% 1,417 0
2022 92 $158M $44.3M 1.3% 22.1% 148 5.78 84% 1,543 11
2023 92 $164M $37.2M -3.8% 17.9% 143 6.52 85% 1,599 20
2024 92 $173M $28.9M -8.8% 13.4% 150 5.82 89% 1,557 30

Owners

OwnerRole%SinceType
Select Specialty Hospitals Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2023-01
Victoria Healthcare Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2023-01
Baylor University Medical Center
Dallas, TX
general partnership interest 51 2024-07
John Duggan corporate officer 2011-04
John Duggan corporate director 2025-09
John Saich corporate officer 2025-09
Kessler Rehabilitation Services Inc
Mechanicsburg, PA
operational/managerial control 2011-04
Michael Malatesta corporate officer 2025-08
Nigel Smith corporate officer 2017-11
Nigel Smith w-2 managing employee 2017-11
Nigel Smith operational/managerial control 2017-11
Robert Breighner w-2 managing employee 2025-09
Robert Kido corporate officer 2025-09
Select Medical Corporation
Mechanicsburg, PA
5% or greater direct ownership interest 2011-04
Select Physical Therapy Holdings Inc
Mechanicsburg, PA
5% or greater direct ownership interest 2011-04
Select Physical Therapy Network Services Inc
Mechanicsburg, PA
5% or greater direct ownership interest 2011-04
Select Physical Therapy Network Services Inc
Mechanicsburg, PA
general partnership interest 2011-04
Select Physical Therapy Texas Limited Partnership
Mechanicsburg, PA
5% or greater direct ownership interest 2011-04
Select Physical Therapy Texas Limited Partnership
Mechanicsburg, PA
general partnership interest 2011-04
Thomas Mullin corporate officer 2025-08

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-03-01 Crh Of Temple Llc Everest Rehabilitation Hospital Temple Llc Temple Rehabilitation Hospital 36
2023-03-01 Crh Of Longview Llc Everest Rehabilitation Hospital... Longview Rehabilitation Hospital 36
2021-12-30 Pam Health Rehabilitation Hospital... Apollo Rehab Hospital Llc Pam Health Rehab Hosp Of Sugar Land 41
2019-08-01 Clear Lake Institute For Rehabilitation Llc Clear Lake Rehabilitation Hospital, Llc Bay Area Rehab Hospital 151
2019-08-01 Clear Lake Institute For Rehabilitation Llc Triumph Rehabilitation Hospital Of... Bay Area Rehab Hospital 151
2016-06-01 Pam Squared At Beaumont Llc Healthsouth Rehabilitation... Pam Squared At Beaumont 61