dealflow
envelope $200M

← Targets

Hickory Trail Hospital

Desoto, Dallas County, TX · CCN 454065
Licensed to Hickory Trail Hospital, L.p.

Composite
71.3
rank score
Distress
69
FY2024
Fit
96
vs thesis
Estimated ticket
$20.1M–$80.4M
86 beds · within envelope
Ownership
for-profit
PH

Why it ranks here

  • operating margin -10% to -5%
  • total margin -8% to -3%
  • under 30 days cash on hand
  • current ratio below 0.8
  • margin deteriorating
  • part of a multi-hospital chain — divestiture candidate
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • bed count in the target band
  • ticket size somewhat below the envelope
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$19.2M
Operating margin -5.5%
Total margin -5.2%
Days cash on hand 0
Current ratio 0.01
Occupancy76%

Facility

Beds86
Facility typePH
Settingurban
Ownership classfor-profit
Per-bed (low) $234K
Per-bed (high) $935K

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 86 $16.5M $-319K -2.4% -1.9% 0 0.00 73% 2,726 59
2022 86 $16.4M $-2.0M -12.3% -12.0% 0 -0.03 69% 2,570 80
2023 86 $18.6M $-672K -3.8% -3.6% 0 0.13 76% 2,851 63
2024 86 $19.2M $-999K -5.5% -5.2% 0 0.01 76% 2,661 69

Owners

OwnerRole%SinceType
Cheryl Ramagano corporate officer 100 2010-11
George Brunner corporate officer 100 2010-11
Katharine Lyver corporate officer 100 2024-01
Matthew Klein corporate officer 100 2010-11
Matthew Peterson corporate officer 100 2019-09
Matthew Peterson operational/managerial control 100 2019-09
Psychiatric Solutions Hospitals Llc
King Of Prussia, PA
5% or greater indirect ownership interest 100 2006-07
Psychiatric Solutions, Inc.
King Of Prussia, PA
5% or greater indirect ownership interest 100 2006-11
Steve Filton corporate officer 100 2010-11
Steve Filton operational/managerial control 100 2010-11
Thomas Day corporate officer 100 2021-07
Uhs Of Delaware Inc
King Of Prussia, PA
operational/managerial control 100 2010-11 chain
Universal Health Services Inc
King Of Prussia, PA
5% or greater indirect ownership interest 100 2010-11
Texas Hospital Holdings Inc
King Of Prussia, PA
5% or greater direct ownership interest 99 2006-07
Texas Hospital Holdings Inc
King Of Prussia, PA
limited partnership interest 99 2006-07
Alan Miller 5% or greater indirect ownership interest 87 2024-03
James Coleman contracted managing employee 50 2010-11
Matthew Peterson corporate director 33 2019-09
Steve Filton corporate director 33 2010-11
Thomas Day corporate director 33 2021-07
Texas Hospital Holdings Llc
King Of Prussia, PA
5% or greater direct ownership interest 1 2006-07
Texas Hospital Holdings Llc
King Of Prussia, PA
general partnership interest 1 2006-07
Jeffrey Baker contracted managing employee 2021-10
Jeffrey Baker corporate officer 2021-10
Tyrel Culver contracted managing employee 2020-02

Showing 25 of 26. Full list via /api/targets/454065.

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2020-07-01 Lpnt Bh Acquisition 2, Llc Srp Behavioral Hospital Of Fort Worth Llc Wellbridge Healthcare Fort Worth 48