dealflow
envelope $200M

← Targets

Methodist Rehabilitation Hospital

Dallas, Dallas County, TX · CCN 673031
Licensed to Mhs-Chc I, Lp

Composite
51.9
rank score
Distress
30
FY2023
Fit
96
vs thesis
Estimated ticket
$16.2M–$65.0M
50 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • under 30 days cash on hand
  • debt above 70% of assets
  • margin deteriorating
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • bed count in the target band
  • ticket size somewhat below the envelope
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$31.6M
Operating margin 33.4%
Total margin 33.7%
Days cash on hand 25
Current ratio 2.20
Occupancy86%

Facility

Beds50
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $325K
Per-bed (high) $1.3M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 50 $29.9M $11.4M 37.1% 37.7% 136 1.35 86% 1,239 16
2022 50 $30.1M $10.7M 35.0% 35.3% 54 1.87 83% 1,308 21
2023 50 $31.6M $10.7M 33.4% 33.7% 25 2.20 86% 1,333 30

Owners

OwnerRole%SinceType
Mhs Chc Llc
Louisville, KY
operational/managerial control 100 2008-01
Methodist Hospitals Of Dallas
Dallas, TX
5% or greater direct ownership interest 68 2008-01
Centerre Healthcare Llc
Brentwood, TN
5% or greater indirect ownership interest 31 2019-03
Crh Of Dallas Llc
Brentwood, TN
5% or greater direct ownership interest 31 2008-01
Dsb Acquisition Llc
New York, NY
5% or greater indirect ownership interest 31 2021-12
Lifepoint Health Inc
Brentwood, TN
5% or greater indirect ownership interest 31 2021-12
Lifepoint Rehab Blocker Llc
Brentwood, TN
other 31 2022-12
Lifepoint Rehab Blocker Parent Llc
Brentwood, TN
5% or greater indirect ownership interest 31 2022-12
Lifepoint Rehab Llc
Brentwood, TN
5% or greater indirect ownership interest 31 2021-12
Dustin Anthamatten corporate director 2017-02
Frances W Laukaitis corporate director 2015-01
Leslie Pierce corporate director 2017-02
Marcus Poppell other 2021-12
Russell Bailey corporate director 2015-01
Shannon Huggins corporate director 2015-01
Shari Moore corporate officer 2018-07
Shari Moore operational/managerial control 2015-09
Sharon Smeltzer corporate director 2018-07

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-03-01 Crh Of Temple Llc Everest Rehabilitation Hospital Temple Llc Temple Rehabilitation Hospital 36
2023-03-01 Crh Of Longview Llc Everest Rehabilitation Hospital... Longview Rehabilitation Hospital 36
2021-12-30 Pam Health Rehabilitation Hospital... Apollo Rehab Hospital Llc Pam Health Rehab Hosp Of Sugar Land 41
2019-08-01 Clear Lake Institute For Rehabilitation Llc Clear Lake Rehabilitation Hospital, Llc Bay Area Rehab Hospital 151
2019-08-01 Clear Lake Institute For Rehabilitation Llc Triumph Rehabilitation Hospital Of... Bay Area Rehab Hospital 151
2016-06-01 Pam Squared At Beaumont Llc Healthsouth Rehabilitation... Pam Squared At Beaumont 61