dealflow
envelope $200M

← Targets

Bir At Fort Worth

dba Baylor Institute For Rehabilitation At Fort Worth · Fort Worth, Tarrant County, TX · CCN 673035
Licensed to Global Rehab Fort Worth, Lp

Composite
54.0
rank score
Distress
40
FY2023
Fit
90
vs thesis
Estimated ticket
$13.7M–$54.6M
42 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • operating margin negative
  • current liabilities exceed current assets
  • liabilities exceed assets
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$22.0M
Operating margin -4.4%
Total margin 2.1%
Days cash on hand
Current ratio 0.84
Occupancy65%

Facility

Beds42
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $325K
Per-bed (high) $1.3M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 42 $14.9M $-329K -7.7% -2.1% 0 0.56 43% 529 76
2021 42 $17.4M $74.5K -3.9% 0.4% 0 0.78 51% 589 61
2022 42 $19.7M $761K -1.2% 3.7% 0 0.78 57% 648 53
2023 42 $22.0M $483K -4.4% 2.1% 0.84 65% 759 40

Owners

OwnerRole%SinceType
Select Medical Corporation
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2005-03
Select Medical Corporation
Mechanicsburg, PA
operational/managerial control 100 2005-03
Select Physical Therapy Holdings Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2005-03
Select Physical Therapy Network Services Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2005-03
Select Physical Therapy Texas Limited Partnership
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2012-03
Select Specialty Hospitals Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2005-03
Victoria Healthcare Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2005-03
Bir Jv Llp
Mechanicsburg, PA
5% or greater direct ownership interest 100 2012-03
Baylor University Medical Center
Dallas, TX
limited partnership interest 51 2024-07
Gh General Llc
Mechanicsburg, PA
general partnership interest 0 2008-11
John Deleon corporate officer 2020-08
John Deleon w-2 managing employee 2020-08
John Deleon operational/managerial control 2020-08
John Duggan corporate officer 2012-03
John Duggan corporate director 2025-09
John Saich corporate officer 2025-09
Michael Malatesta corporate officer 2025-04
Robert Breighner w-2 managing employee 2025-09
Robert Kido corporate officer 2025-09
Thomas Mullin corporate officer 2025-09

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-03-01 Crh Of Temple Llc Everest Rehabilitation Hospital Temple Llc Temple Rehabilitation Hospital 36
2023-03-01 Crh Of Longview Llc Everest Rehabilitation Hospital... Longview Rehabilitation Hospital 36
2021-12-30 Pam Health Rehabilitation Hospital... Apollo Rehab Hospital Llc Pam Health Rehab Hosp Of Sugar Land 41
2019-08-01 Clear Lake Institute For Rehabilitation Llc Clear Lake Rehabilitation Hospital, Llc Bay Area Rehab Hospital 151
2019-08-01 Clear Lake Institute For Rehabilitation Llc Triumph Rehabilitation Hospital Of... Bay Area Rehab Hospital 151
2016-06-01 Pam Squared At Beaumont Llc Healthsouth Rehabilitation... Pam Squared At Beaumont 61