dealflow
envelope $200M

← Targets

Rehabilitation Institute Of Denton

dba Select Rehabilitation Hospital Of Denton · Denton, Denton County, TX · CCN 673036
Licensed to Rehabilitation Institute Of Denton Llc

Composite
62.1
rank score
Distress
58
FY2024
Fit
90
vs thesis
Estimated ticket
$12.2M–$48.6M
44 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • total margin below -8%
  • under 30 days cash on hand
  • current ratio under 1.5
  • liabilities exceed assets
  • margin deteriorating sharply
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$23.3M
Operating margin 7.1%
Total margin -8.4%
Days cash on hand 0
Current ratio 1.07
Occupancy77%

Facility

Beds44
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $276K
Per-bed (high) $1.1M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 44 $17.3M $1.4M 5.3% 8.1% 0 0.29 65% 811 47
2022 44 $19.8M $1.8M 9.2% 9.2% 0 0.68 67% 919 47
2023 44 $21.8M $502K 8.0% 2.3% 0 1.42 76% 1,019 33
2024 44 $23.3M $-2.0M 7.1% -8.4% 0 1.07 77% 1,061 58

Owners

OwnerRole%SinceType
Hospital Holdings Corporation
Mechanicsburg, PA
5% or greater direct ownership interest 100 2020-09
Select Medical Corporation
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2008-10
Select Medical Corporation
Mechanicsburg, PA
operational/managerial control 100 2008-10
Select Specialty Hospitals Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2008-10
Andrew Carlson corporate officer 2020-08
Andrew Carlson w-2 managing employee 2020-08
Andrew Carlson operational/managerial control 2020-08
John Duggan corporate officer 2008-10
John Duggan corporate director 2025-10
John Saich corporate officer 2025-10
Michael Malatesta corporate officer 2025-10
Robert Breighner w-2 managing employee 2025-10
Robert Kido corporate officer 2025-10
Thomas Mullin corporate officer 2025-10

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-03-01 Crh Of Temple Llc Everest Rehabilitation Hospital Temple Llc Temple Rehabilitation Hospital 36
2023-03-01 Crh Of Longview Llc Everest Rehabilitation Hospital... Longview Rehabilitation Hospital 36
2021-12-30 Pam Health Rehabilitation Hospital... Apollo Rehab Hospital Llc Pam Health Rehab Hosp Of Sugar Land 41
2019-08-01 Clear Lake Institute For Rehabilitation Llc Clear Lake Rehabilitation Hospital, Llc Bay Area Rehab Hospital 151
2019-08-01 Clear Lake Institute For Rehabilitation Llc Triumph Rehabilitation Hospital Of... Bay Area Rehab Hospital 151
2016-06-01 Pam Squared At Beaumont Llc Healthsouth Rehabilitation... Pam Squared At Beaumont 61