dealflow
envelope $200M

← Targets

Bsw Lakeway

dba Baylor Scott & White Institute For Rehabilitation - Lakeway · Lakeway, Travis County, TX · CCN 673058
Licensed to Bir Jv Llp

Composite
63.7
rank score
Distress
60
FY2024
Fit
87
vs thesis
Estimated ticket
$9.9M–$39.8M
36 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • operating margin -10% to -5%
  • under 30 days cash on hand
  • current ratio below 0.8
  • occupancy 45-60%
  • margin deteriorating
  • part of a multi-hospital chain — divestiture candidate
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • moderate occupancy
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$51.1M
Operating margin -6.1%
Total margin 3.2%
Days cash on hand 0
Current ratio 0.65
Occupancy56%

Facility

Beds36
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $276K
Per-bed (high) $1.1M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2021 36 $34.1M $2.4M 3.8% 6.9% 0 0.43 50% 427 38
2022 36 $42.6M $1.9M 0.6% 4.2% 0 0.44 56% 535 44
2023 36 $45.6M $967K -2.9% 2.0% 0 0.47 56% 526 53
2024 36 $51.1M $1.8M -6.1% 3.2% 0 0.65 56% 585 60

Owners

OwnerRole%SinceType
Select Medical Corporation
Mechanicsburg, PA
operational/managerial control 100 2018-06 chain
Select Specialty Hospitals Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2023-01
Victoria Healthcare Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 100 2023-01
Baylor University Medical Center
Dallas, TX
limited partnership interest 51 2024-07
Select Medical Corporation
Mechanicsburg, PA
5% or greater indirect ownership interest 49 2018-06 chain
Select Physical Therapy Holdings Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 49 2018-06
Select Physical Therapy Network Services Inc
Mechanicsburg, PA
5% or greater indirect ownership interest 49 2018-06
Select Physical Therapy Texas Limited Partnership
Mechanicsburg, PA
5% or greater direct ownership interest 49 2018-06
John Duggan corporate officer 2018-06
John Duggan corporate director 2025-09
John Saich corporate officer 2025-09
Megan Koppenhoefer corporate officer 2024-11
Megan Koppenhoefer w-2 managing employee 2024-11
Megan Koppenhoefer operational/managerial control 2024-11
Michael Malatesta corporate officer 2025-09
Robert Breighner w-2 managing employee 2025-09
Robert Kido corporate officer 2025-09
Ryan Seymour corporate officer 2023-01
Ryan Seymour w-2 managing employee 2023-01
Ryan Seymour operational/managerial control 2023-01
Thomas Mullin corporate officer 2025-09

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-03-01 Crh Of Temple Llc Everest Rehabilitation Hospital Temple Llc Temple Rehabilitation Hospital 36
2023-03-01 Crh Of Longview Llc Everest Rehabilitation Hospital... Longview Rehabilitation Hospital 36
2021-12-30 Pam Health Rehabilitation Hospital... Apollo Rehab Hospital Llc Pam Health Rehab Hosp Of Sugar Land 41
2019-08-01 Clear Lake Institute For Rehabilitation Llc Clear Lake Rehabilitation Hospital, Llc Bay Area Rehab Hospital 151
2019-08-01 Clear Lake Institute For Rehabilitation Llc Triumph Rehabilitation Hospital Of... Bay Area Rehab Hospital 151
2016-06-01 Pam Squared At Beaumont Llc Healthsouth Rehabilitation... Pam Squared At Beaumont 61