dealflow
envelope $200M

← Targets

Shannon Rehabilitation Hospital An

dba Shannon Rehabilitation Hospital, An Affiliate Of Encompass Health · San Angelo, Tom Green County, TX · CCN 673078
Licensed to Shannon Rehabilitation Hospital Llc

Composite
73.4
rank score
Distress
79
FY2024
Fit
90
vs thesis
Estimated ticket
$9.1M–$36.4M
40 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • operating margin below -10%
  • total margin below -8%
  • under 30 days cash on hand
  • current ratio below 0.8
  • debt above 85% of assets
  • part of a multi-hospital chain — divestiture candidate
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • small but workable bed count
  • small ticket — deploys little of the available capital
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review

Latest financials · FY2024

Net patient revenue$15.9M
Operating margin -16.3%
Total margin -13.5%
Days cash on hand 0
Current ratio -1.12
Occupancy72%

Facility

Beds40
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $228K
Per-bed (high) $910K

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2022 40 $18.6M $-3.9M -21.1% -20.8% 0 -2.93 71% 997 91
2023 40 $17.1M $-3.2M -18.5% -18.4% 0 -3.96 80% 932 91
2024 40 $15.9M $-2.2M -16.3% -13.5% 0 -1.12 72% 899 79

Owners

OwnerRole%SinceType
Encompass Health Corporation
Birmingham, AL
5% or greater indirect ownership interest 51 2019-09 chain
Encompass Health Joint Ventures Holdings, Llc
Birmingham, AL
5% or greater indirect ownership interest 51 2019-09
Encompass Health San Angelo Holdings, Llc
Birmingham, AL
5% or greater direct ownership interest 51 2019-09
Shannon Health System
San Angelo, TX
5% or greater direct ownership interest 49 2019-09
Vanguard Group Inc
Malvern, PA
5% or greater indirect ownership interest 5 2023-12
Carey Mcrae operational/managerial control 2025-01
Carey Mcrae other 2025-01
Jacob Truelove w-2 managing employee 2024-12
Mark Tarr operational/managerial control 2017-01
Robert Mccallum operational/managerial control 2025-01
Robert Mccallum other 2025-01

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2023-03-01 Crh Of Temple Llc Everest Rehabilitation Hospital Temple Llc Temple Rehabilitation Hospital 36
2023-03-01 Crh Of Longview Llc Everest Rehabilitation Hospital... Longview Rehabilitation Hospital 36
2021-12-30 Pam Health Rehabilitation Hospital... Apollo Rehab Hospital Llc Pam Health Rehab Hosp Of Sugar Land 41
2019-08-01 Clear Lake Institute For Rehabilitation Llc Clear Lake Rehabilitation Hospital, Llc Bay Area Rehab Hospital 151
2019-08-01 Clear Lake Institute For Rehabilitation Llc Triumph Rehabilitation Hospital Of... Bay Area Rehab Hospital 151
2016-06-01 Pam Squared At Beaumont Llc Healthsouth Rehabilitation... Pam Squared At Beaumont 61