dealflow
envelope $200M

← Targets

Susan B. Allen Memorial Hospital

dba Susan B Allen Memorial Hospital · El Dorado, Butler County, KS · CCN 170017
Licensed to Susan B Allen Memorial Hospital

Composite
51.4
rank score
Distress
67
FY2023
Fit
53
vs thesis
Estimated ticket
$8.5M–$34.0M
20 beds · within envelope
Ownership
nonprofit
STH

Why it ranks here

  • operating margin below -10%
  • total margin negative
  • under 30 days cash on hand
  • occupancy 30-45%
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • very small facility
  • small ticket — deploys little of the available capital
  • thin occupancy
  • nonprofit — expect AG conversion review

Latest financials · FY2023

Net patient revenue$31.3M
Operating margin -22.1%
Total margin -2.3%
Days cash on hand 10
Current ratio 2.08
Occupancy31%

Facility

Beds20
Facility typeSTH
Settingurban
Ownership classnonprofit
Per-bed (low) $425K
Per-bed (high) $1.7M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 20 $31.1M $4.0M -22.6% 9.5% 73 1.42 62% 1,028 41
2021 20 $34.8M $1.4M -8.9% 3.5% 48 1.84 49% 916 41
2022 20 $32.6M $-5.2M -18.5% -15.7% 8 1.80 46% 1,018 69
2023 20 $31.3M $-849K -22.1% -2.3% 10 2.08 31% 737 67

Owners

OwnerRole%SinceType
Leonard Hernandez corporate officer 5 2020-09
Leonard Hernandez w-2 managing employee 5 2020-09
Leonard Hernandez operational/managerial control 5 2020-09
Erin Burden corporate director 2024-02
Erin Burden w-2 managing employee 2024-02
Michael Massey corporate director 2024-02
Michael Massey w-2 managing employee 2024-02
Michael Massey operational/managerial control 2024-02

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in KS

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2024-09-01 Mercy Hospital Pittsburg Inc Ascension Via Christi Hospital... Via Christi Hospital Pittsburg Inc. 64
2023-08-26 South Central Kansas Regional... South Central Kansas Regional... South Central Ks Regional Medical Ct
2023-01-01 Stormont Vail Health Flint Hills Llc Geary County Hospital Stormont Vail - Flint Hills 43
2022-05-01 Commonspirit Kansas Inc Dodge City Healthcare Group Llc St. Catherine Hospital - Dodge City 99
2020-01-26 Mercy Specialty Hospital Southeast Kansas City Of Galena-Kansas Mercy Specialty Hospital - Southeast 26
2019-05-01 Adventhealth Ransom Memorial Inc Ransom Memorial Hospital Adventhealth Ottawa 36
2018-08-01 Ukhs Great Bend Llc Great Bend Regional Hospital Llc Ukhs Great Bend Campus 29