dealflow
envelope $200M

← Targets

Kansas City Orthopaedic Institute

Leawood, Johnson County, KS · CCN 170188
Licensed to Kansas City Orthopaedic Institute Llc

Composite
37.0
rank score
Distress
36
FY2023
Fit
52
vs thesis
Estimated ticket
$8.5M–$34.0M
17 beds · within envelope
Ownership
for-profit
STH

Why it ranks here

  • 30-60 days cash on hand
  • debt above 85% of assets
  • occupancy below 30%
  • margin deteriorating
  • urban — higher occupancy and iteration surface
  • very small facility
  • small ticket — deploys little of the available capital
  • very low occupancy — limited volume to learn from
  • for-profit — no charitable conversion review

Latest financials · FY2023

Net patient revenue$97.4M
Operating margin 25.3%
Total margin 24.7%
Days cash on hand 53
Current ratio 2.40
Occupancy21%

Facility

Beds17
Facility typeSTH
Settingurban
Ownership classfor-profit
Per-bed (low) $500K
Per-bed (high) $2.0M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 17 $64.7M $19.4M 28.4% 29.0% 149 1.85 68% 2,073 12
2021 17 $81.5M $27.2M 28.7% 31.6% 106 1.63 29% 896 21
2022 17 $86.3M $18.9M 21.1% 21.5% 23 2.51 32% 988 39
2023 17 $97.4M $24.4M 25.3% 24.7% 53 2.40 21% 656 36

Owners

OwnerRole%SinceType
Kansas City Orthopaedic Center Of Excellence Llc
Leawood, KS
operational/managerial control 80 1998-09
St Lukes Hospital Of Kansas City
Kansas City, MO
5% or greater direct ownership interest 51 1998-02
Kansas City Orthopaedic Center Of Excellence Llc
Leawood, KS
5% or greater direct ownership interest 49 1998-09
Kansas City Orthopaedic Center Of Excellence Llc
Leawood, KS
limited partnership interest 49 1998-09
St Lukes Hospital Of Kansas City
Kansas City, MO
operational/managerial control 20 1998-02
Cris Barnthouse limited partnership interest 2 1998-09
James Halloran limited partnership interest 2 2016-04
Thomas Rasmussen limited partnership interest 2 1998-09
Timothy Badwey limited partnership interest 2 1998-09
Amy Nachtigal corporate officer 2011-03
Clair Austin corporate officer 2024-01
Clair Austin w-2 managing employee 2024-01
Cris Barnthouse corporate officer 2000-01
Cris Barnthouse corporate director 2000-01
Jacqueline Burczyk w-2 managing employee 2020-08
James Halloran corporate officer 2022-01
Thomas Rasmussen corporate officer 2000-01
Thomas Rasmussen corporate director 2000-01
Timothy Badwey corporate officer 2024-01

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in KS

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2024-09-01 Mercy Hospital Pittsburg Inc Ascension Via Christi Hospital... Via Christi Hospital Pittsburg Inc. 64
2023-08-26 South Central Kansas Regional... South Central Kansas Regional... South Central Ks Regional Medical Ct
2023-01-01 Stormont Vail Health Flint Hills Llc Geary County Hospital Stormont Vail - Flint Hills 43
2022-05-01 Commonspirit Kansas Inc Dodge City Healthcare Group Llc St. Catherine Hospital - Dodge City 99
2020-01-26 Mercy Specialty Hospital Southeast Kansas City Of Galena-Kansas Mercy Specialty Hospital - Southeast 26
2019-05-01 Adventhealth Ransom Memorial Inc Ransom Memorial Hospital Adventhealth Ottawa 36
2018-08-01 Ukhs Great Bend Llc Great Bend Regional Hospital Llc Ukhs Great Bend Campus 29