dealflow
envelope $200M

← Targets

Ahc White Oak Medical Center

dba Adventist Healthcare White Oak Medical Center · Silver Spring, Montgomery County, MD · CCN 210016
Licensed to Adventist Healthcare, Inc.

Composite
62.7
rank score
Distress
70
FY2023
Fit
78
vs thesis
Estimated ticket
$77.0M–$308M
220 beds · within envelope
Ownership
nonprofit
STH

Why it ranks here

  • operating margin below -10%
  • total margin under 2%
  • under 30 days cash on hand
  • current ratio below 0.8
  • debt above 85% of assets
  • margin slipping
  • urban — higher occupancy and iteration surface
  • bed count in the target band
  • ticket size uses the capital envelope well
  • strong occupancy — good iteration surface
  • nonprofit — expect AG conversion review

Latest financials · FY2023

Net patient revenue$312M
Operating margin -11.8%
Total margin 0.1%
Days cash on hand 0
Current ratio -0.57
Occupancy82%

Facility

Beds220
Facility typeSTH
Settingurban
Ownership classnonprofit
Per-bed (low) $350K
Per-bed (high) $1.4M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 178 $284M $2.8M -11.5% 0.9% 0 -0.37 87% 11,696 74
2021 178 $313M $1.8M -41.7% 0.4% 0 -0.03 107% 13,333 74
2022 196 $323M $-19.0M -43.2% -4.3% 0 -0.02 112% 13,626 83
2023 220 $312M $239K -11.8% 0.1% 0 -0.57 82% 12,829 70

Owners

OwnerRole%SinceType
Adventist Healthcare, Inc.
Gaithersburg, MD
operational/managerial control 100 2003-12
Pamela Mcclain w-2 managing employee 20 2024-10
Pamela Mcclain 5% or greater indirect ownership interest 5 2024-10

Ownership changes

No CMS ownership change on record since 2016 — this hospital has not traded in at least a decade.

Who has been buying in MD

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2024-02-01 University Of Maryland Medical Center, Llc University Of Maryland Medical... University Of Maryland Med Sys 762
2022-07-01 Grmc, Inc. Garrett County Memorial Hospital Garrett County Memorial Hospital 20
2022-03-01 Sinai Hospital Of Baltimore, Inc Grace Medical Center Inc Sinai Hospital Of Baltimore Inc. 437
2020-03-01 Tidalhealth Peninsula Regional Inc Mccready Foundation Inc Tidalhealth Peninsula Regional Inc 284
2019-10-27 Adventist Healthcare Fort... Fort Washington Medical Center Inc Fort Washington Medical Center 34
2018-08-01 Adventist Healthcare, Inc. Adventist Healthcare, Inc. Ahc Shady Grove Medical Center 397