dealflow
envelope $200M

← Targets

Hillside Hospital

dba Insight Rehabilitation Hospital Hillside · Warren, Trumbull County, OH · CCN 363026
Licensed to Insight Foundation Of Hillside

Already transacted. CMS recorded an ownership change effective 2024-10-30. Confirm the current owner before spending a call on this.
Composite
19.3
rank score
Distress
51
FY2023
Fit
80
vs thesis
Estimated ticket
$18.0M–$71.8M
65 beds · within envelope
Ownership
for-profit
RH

Why it ranks here

  • operating margin negative
  • current ratio below 0.8
  • occupancy 30-45%
  • margin deteriorating sharply
  • urban — higher occupancy and iteration surface
  • specialty facility — narrower problem scope
  • bed count in the target band
  • ticket size somewhat below the envelope
  • thin occupancy
  • for-profit — no charitable conversion review
  • changed ownership 2024-10-30 — likely already transacted

Latest financials · FY2023

Net patient revenue$20.7M
Operating margin -0.4%
Total margin 4.2%
Days cash on hand
Current ratio -0.61
Occupancy43%

Facility

Beds65
Facility typeRH
Settingurban
Ownership classfor-profit
Per-bed (low) $276K
Per-bed (high) $1.1M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 65 $24.8M $3.7M 12.7% 14.7% 0 -0.33 58% 1,003 38
2021 65 $23.9M $3.4M 12.8% 13.9% 0 -0.19 54% 876 38
2022 65 $23.3M $3.1M 7.1% 12.5% 0 -0.13 52% 820 38
2023 65 $20.7M $907K -0.4% 4.2% -0.61 43% 709 51

Owners

OwnerRole%SinceType
Atif Bawahab corporate officer 2024-10
Atif Bawahab corporate director 2024-10
Atiq Nakrawala corporate officer 2024-10
Atiq Nakrawala corporate director 2024-10
Baseer Tajuddin corporate officer 2024-10
Baseer Tajuddin corporate director 2024-10
Firdaus Foundation
Flint, MI
operational/managerial control 2024-10
Jawad Shah corporate director 2024-10
Mohammed Shah Akram Khan w-2 managing employee 2024-10
Robin Cole w-2 managing employee 2024-10

Ownership changes

DateTypeBuyerSeller
2024-10-30 change of ownership Insight Foundation Of Hillside Steward Hillside...

Who has been buying in OH

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2024-10-30 Insight Foundation Of Hillside Steward Hillside Rehabilitation... Hillside Hospital 65
2023-03-28 Ohrh, Llc Dublin Rehabilitation Hospital, Llc Ohiohealth Rehabilitation Hospital 114
2023-03-01 Crh Of Cincinnati Llc Everest Rehabilitation Hospital... Liberty Rehabilitation Hospital 36