dealflow
envelope $200M

← Targets

Medical City Denton

Denton, Denton County, TX · CCN 450634
Licensed to Columbia Medical Center Of Denton Subsidiary, L.p.

Already transacted. CMS recorded an ownership change effective 2024-06-01. Confirm the current owner before spending a call on this.
Composite
15.6
rank score
Distress
20
FY2023
Fit
89
vs thesis
Estimated ticket
$92.0M–$368M
184 beds · within envelope
Ownership
for-profit
STH

Why it ranks here

  • under 30 days cash on hand
  • TX: favorable regulatory climate
  • urban — higher occupancy and iteration surface
  • bed count in the target band
  • ticket size at the top of the envelope — would need leverage
  • strong occupancy — good iteration surface
  • for-profit — no charitable conversion review
  • changed ownership 2024-06-01 — likely already transacted

Latest financials · FY2023

Net patient revenue$297M
Operating margin 26.8%
Total margin 26.9%
Days cash on hand 0
Current ratio 2.68
Occupancy83%

Facility

Beds184
Facility typeSTH
Settingurban
Ownership classfor-profit
Per-bed (low) $500K
Per-bed (high) $2.0M

Financial history

FYBedsNet patient rev Net incomeOp margin Total marginDays cash Current ratioOccupancy DischargesDistress
2020 195 $205M $34.0M 16.2% 16.5% 0 2.14 64% 9,417 22
2021 195 $234M $50.2M 21.3% 21.4% 0 2.51 72% 10,051 22
2022 195 $253M $59.5M 23.3% 23.4% 0 2.40 72% 10,734 22
2023 184 $297M $79.9M 26.8% 26.9% 0 2.68 83% 11,906 20

Owners

OwnerRole%SinceType
Ana Hedari w-2 managing employee 100 2025-11
Columbia-Sdh Holdings Inc
Nashville, TN
5% or greater indirect ownership interest 100 2007-05
Hca Healthcare Inc
Nashville, TN
5% or greater indirect ownership interest 100 2011-08
Columbia North Texas Healthcare System Lp
Nashville, TN
limited partnership interest 100 2011-08
Columbia North Texas Healthcare System Lp
Nashville, TN
5% or greater indirect ownership interest 0 2007-05
Ana Hedari corporate officer 2025-11
Columbia North Texas Subsidiary Gp Llc
Nashville, TN
5% or greater direct ownership interest 2022-03
Columbia North Texas Subsidiary Gp Llc
Nashville, TN
operational/managerial control 2007-05
Eric Smith contracted managing employee 2021-03
Steven Edgar corporate director 2016-07
Steven Edgar w-2 managing employee 2016-07

Ownership changes

DateTypeBuyerSeller
2024-06-01 acquisition/merger Columbia Medical Center Of... Decatur Health Services Llc

Who has been buying in TX

Completed CMS ownership changes in this state. These buyers already cleared the licensure process here — and whoever advised them knows this market.

DateBuyerSellerHospitalBeds
2025-02-01 Texas Heart Hospital Of The Southwest Llc Baylor Heart & Vascular Center Llp Baylor Heart And Vascular Hospital 56
2024-10-30 Hsa Port Arthur, Llc The Medical Center Of Southeast Texas Lp The Medical Ctr Of Southeast Texas 196
2024-10-30 Hsa St. Joseph, Llc Sj Medical Center Llc St Joseph Medical Center 156
2024-10-17 Big Spring Texas Hospital Company Llc Steward Texas Hospital Holdings Llc Scenic Mountain Medical Center 75
2024-10-17 Odessa Texas Hospital Company Llc Odessa Regional Hospital Lp Odessa Regional Hospital 208
2024-06-01 Columbia Medical Center Of Denton... Decatur Health Services Llc Medical City Denton 184
2024-03-11 Nacogdoches County Hospital District Lion Star Nacogdoches Hospital, Llc Nacogdoches Memorial Hosp 160
2024-01-01 Ahs Sherman Llc Sherman Grayson Hospital Llc Wilson N Jones Regional Medical Ctr 214
2023-04-01 Methodist Healthcare System Of San... Hill Country Memorial Hospital Hill Country Memorial Hospital 57
2021-06-01 Methodist Hospitals Of Dallas Metsl, Llc Methodist Southlake Medical Center 22
2020-10-27 Hendrick Medical Center Armc Lp Hendrick Medical Center 533
2020-10-27 Hendrick Medical Center Brownwood Brownwood Hospital Lp Hendrick Medical Center Brownwood 63
2020-07-01 St Joseph Regional Health Center St Joseph Regional Health Center St. Joseph Regional Health Center 284
2020-04-01 Christus Santa Rosa Health Care Corporation Adventist Health System/sunbelt, Inc. Christus Santa Rosa - San Marcos 105
2020-03-01 Sana Healthcare Carrollton Baylor Medical Center At Carrollton Carrollton Regional Medical Center 89